Unadjusted Trial Balance
November 30, 2011
  Debits Credits
Cash  $51,610
Office supplies  450
Moving supplies  8,700
Prepaid insurance  7,475
Trucks  350,000
Accumulated depreciation, trucks   $200,000
Building  185,000
Accumulated depreciation, building  29,120
Accounts payable   2,350
Interest payable   -0-
Wages payable   -0-
Unearned storage fees   700
Long-term notes payable   245,000
Mason Kidd, capital   42,205
Mason Kidd, withdrawals  26,500
Moving fees earned   179,600
Storage fees earned   26,750
Depreciation expense, building  -0-
Depreciation expense, trucks  -0-
Wages expense  41,700
Interest expense  -0-
Insurance expense  -0-
Office supplies expense  -0-
Moving supplies expense  -0-
Advertising expense  5,900
Gas, oil, and repairs expense  31,510
General and administrative expenses 16,880
Income summary  _______ ____-0-
  $725,725 $725,725
The following transactions occurred during the month of December,  2011:
Dec.
  2 Received $180 as advance payments on storage rental.
  5 Paid accounts payable if $720
  6 Paid insurance premiums of $8,100 in advance.
  7 Deposited $8,700 of moving fee receipts.
10 Purchased $1,560 of moving supplies on credit.
12 Acquired additional truck worth $56,000 by paying $6,000 cash and giving a lon-term note payable for the balance.
14 Paid wages of $2,700 for the period December 1-14.
17 Purchased $140 of office supplies on credit.
21 Deposited $6,260 from moving fees receipts and $1,600 from storage fee receipts.
24 Paid $860 for repairs to truck for damage sustained in an accident.
28 Paid wages of $2,850 for the period December 15-28.
30 Paid $900 to a magazine for advertisements that appeared in December.
31 Deposited $4,700 from moving fee receipts and $800 from storage fee receipts.
Required:
1. Journalize and post to the general ledger accounts the December transactions previously listed.
2. Prepare an unadjusted trial Balance. (Check figure below.)
3. Journalize adjusting entries for the following items and post them to the general ledger accounts:
a. Unpaid wages were $610 as of December 31.
b. The December 31 office supplies inventory was $180.
c. The moving supplies inventory was $4,530 on December 31.
d. The unexpired portion of the prepaid insurance was $9,475 as of December 31.
e. Depreciation for the year on the trucks was $50,350.
f. Depreciation for the year on the building was $7,400.
g. Unearned storage fees balance at December 31 was $650.
h. Kidd had withdrawn $1,600 cash on December 30, but he had not taken the time to record it.
i. Interest expense on the notes payable for 2011 was $24,700.
4. Prepare an adjusted trial balance. (Check figure below.)
5. Prepare an income statement and a statement of changes in owner鈥檚 equity for the year ended December 31,      2011, and a December 31, 2011, classified balance sheet. (Check figure below.)
6. Journalize and post the closing entries to the general ledger accounts.
7. Prepare a post-closing trial balance. (Check figure below.)
DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
 Record Transactions, Adjusting Entries, Closing Entries in this journal
 DATE ACCOUNT TITLES AND EXPLANATION DEBIT CREDIT
 Record Transactions, Adjusting Entries, Closing Entries in this journal
 
 
12/2
 Unearned Storage fees  debit-180
        Storage fees earned  credit-180
12/5  Account payable DB -720
 Cash CR-720
12/6  Prepaid-insurance  DB-8,100
        Cash  CR  8,100
12/7  Cash DB-8,700
        Moving fees earned CR 8,700
12/10  Moving  Supplies DB 1,560
 Account Payable   CR 1,560
12/12  Truck DB -56,000
         Cash CR-6,000
        Long term Note Payable CR-50,000
14/12 Wages Expense DB-2,700
 Cash CR-2,700
12/17 Office Supplies DB-140
 Account Payable CR-140
12/21 Cash DB-7,820
   Moving fees earned CR-6,260
          Storage fee earned   CR-1,600
12/24  Repair Expense DB-860
 Cash CR-860
28/12 Wages Expense DB-2,850
 Wages payable CR-2,850
12/30  Advertisement Expense DB-900
   Cash CR-900
12/31 Cash DB-5,500
 Service Revenue CR-5,500
 a Wages Expense DB 610 
         Wages Payable CR 610
B Office Supplies expense DB 410 
         Offices Supplies CR 410
C Moving supplies expense DB 5670 
         Moving supplies CR 5670
D Cash DB 6,100 
         Prepaid Insurance CR- 6,100
E Depreciation expense-truck DB-50,350 
        Accumulated Depreciation-truck CR-50,350
    
F Depreciation expense-Building DB-7,400 
        Accumulated  Depreciation-Building  CR-7,400
G Store fees earned  DB-130 
       Unearned storage fees  CR-130
H No record  
   
I Interest expense DB- 24,700 
        Interest Payable  CR-24,700
Kidd Gloves Moving and Storage
MY QUESTION THE ANUDJ. TRIAL BALANCE IS  $798,945, BUT I GOT $804,315. WHAT I AM DOING WRONG|||These are some mistakes I found on your adjustments. When I ran the numbers, the trial balance before adjustments (a - i) does come out to 798,945.
  
2 Received $180 as advance payments on storage rental.
Dr Cash 180
Cr Unearned Storage Fees 180
21 Deposited $6,260 from moving fees receipts and $1,600 from storage fee receipts.
Dr Cash 7,860
Cr Moving Fees Earned 6,260
Cr Storage Fees Earned 1,600
31 Deposited $4,700 from moving fee receipts and $800 from storage fee receipts.
Dr Cash 5,500
Cr Moving Fees Earned 4,700
Cr Storage Fees Earned 800
c. The moving supplies inventory was $4,530 on December 31.
Dr Moving Supplies Expense 5,730
Cr Moving Suplies 5,730
d. The unexpired portion of the prepaid insurance was $9,475 as of December 31.
Dr Insurance Expense 6,100
Cr Prepaid Insurance 6,100
g. Unearned storage fees balance at December 31 was $650.
Dr Unearned Storage Fees 230
Cr Storage Fees Earned 230
h. Kidd had withdrawn $1,600 cash on December 30, but he had not taken the time to record it.
Dr Mason Kidd, Withdrawals 1,600
Cr Cash 1,600
Subscribe to:
Post Comments (Atom)
No comments:
Post a Comment